Prices and Computations
Price Computation & Payment Terms
Updated as of August 5, 2025Select Unit and see computation below:
Option 1 - 15% Spread
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Promo Discount (10%):₱326,200
Net List Price:₱2,935,800
Other Charges (8.5%):₱249,543
Total Amount Payable:₱3,185,343
Reservation Fee
(Start Sep 18, 2025):₱30,000
(Start Sep 18, 2025):₱30,000
15% Monthly Payment
(48 months):₱9,329.20
Start: Nov 18, 2025
End: Oct 18, 2029
(48 months):₱9,329.20
Start: Nov 18, 2025
End: Oct 18, 2029
Remaining Balance:₱2,737,542
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Discount on TLP (5%):₱163,100
Promo Discount (10%):₱309,890
Net List Price:₱2,789,010
Other Charges (8.5%):₱237,066
Total Amount Payable:₱3,026,076
Reservation Fee
(Start Sep 18, 2025):₱30,000
(Start Sep 18, 2025):₱30,000
5% Spot Payment
(On Oct 18, 2025):₱121,304
(On Oct 18, 2025):₱121,304
15% Monthly Payment
(35 months):₱12,968.90
Start: Nov 18, 2025
End: Sep 18, 2028
(35 months):₱12,968.90
Start: Nov 18, 2025
End: Sep 18, 2028
Remaining Balance:₱2,450,861
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Discount on TLP (10%):₱326,200
Promo Discount (10%):₱293,580
Net List Price:₱2,642,220
Other Charges (8.5%):₱224,589
Total Amount Payable:₱2,866,809
Reservation Fee
(Start Sep 18, 2025):₱30,000
(Start Sep 18, 2025):₱30,000
100% Spot Payment
(On Oct 18, 2025):₱2,836,809
(On Oct 18, 2025):₱2,836,809
Remaining Balance:₱30,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!