Prices and Computations

Price Computation & Payment Terms

Updated as of October 14, 2024

Select Unit and see computation below:
Unit TypePriceSqmView
₱3.3M28.52West
₱3.5M29.76South
₱3.8M31.16Amenity

Option 1 - 15% Spread

With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Promo Discount (10%):₱326,200
Net List Price:₱2,935,800
Other Charges (8.5%):₱249,543
Total Amount Payable:₱3,185,343
Reservation Fee
(Start Jan 26, 2025):
₱30,000
15% Monthly Payment
(48 months):
₱9,329.20
Start: Mar 26, 2025
End: Feb 26, 2029
Remaining Balance:₱2,737,542

Option 2 - 5% Spot + 15% Spread

With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.

Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Discount on TLP (5%):₱163,100
Promo Discount (10%):₱309,890
Net List Price:₱2,789,010
Other Charges (8.5%):₱237,066
Total Amount Payable:₱3,026,076
Reservation Fee
(Start Jan 26, 2025):
₱30,000
5% Spot Payment
(On Feb 26, 2025):
₱121,304
15% Monthly Payment
(35 months):
₱12,968.90
Start: Mar 26, 2025
End: Jan 26, 2028
Remaining Balance:₱2,450,861

Option 3 - 100% Spot Cash

With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.

Unit Type:Flexi Suite - 28.52 sqm (West View)
List Price:₱3,262,000
Discount on TLP (10%):₱326,200
Promo Discount (10%):₱293,580
Net List Price:₱2,642,220
Other Charges (8.5%):₱224,589
Total Amount Payable:₱2,866,809
Reservation Fee
(Start Jan 26, 2025):
₱30,000
100% Spot Payment
(On Feb 26, 2025):
₱2,836,809
Remaining Balance:₱30,000

What are you waiting for?

The property is selling fast, contact a trusted SMDC agent today and invest early!